TORONTO, March 29, 2023 (GLOBE NEWSWIRE) — Constellation Software program Inc. (TSX:CSU) (“Constellation” or the “Firm”) at this time introduced its monetary outcomes for the fourth quarter and 12 months ended December 31, 2022 and declared a $1.00 per share dividend payable on April 14, 2023 to all frequent shareholders of report at shut of enterprise on April 6, 2023. This dividend has been designated as an eligible dividend for the needs of the Revenue Tax Act (Canada). Please observe that every one greenback quantities referred to on this press launch are in U.S. {Dollars} until in any other case acknowledged.
The next press launch ought to be learn along side the Firm’s annual Consolidated Monetary Statements, ready in accordance with Worldwide Monetary Reporting Requirements (“IFRS”) and our annual Administration’s Dialogue and Evaluation for the 12 months ended December 31, 2022, which may be discovered on SEDAR at www.sedar.com and on the Firm’s web site www.csisoftware.com. Further details about the Firm can be out there on SEDAR at www.sedar.com.
This autumn 2022 Headlines:
- Income grew 34% (unfavorable 1% natural progress, constructive 4% after adjusting for modifications in international alternate charges) to $1,847 million in comparison with $1,383 million in This autumn 2021.
- Internet earnings attributable to frequent shareholders elevated 23% to $152 million ($7.19 on a diluted per share foundation) from $124 million ($5.86 on a diluted per share foundation) in This autumn 2021.
- Quite a few acquisitions had been accomplished for combination money consideration of $211 million (which incorporates acquired money). Deferred funds related to these acquisitions have an estimated worth of $66 million leading to whole consideration of $277 million.
- Money flows from operations (“CFO”) had been $400 million, a rise of 17%, or $59 million, in comparison with $341 million for the comparable interval in 2021.
- Free money move out there to shareholders1 (“FCFA2S”) elevated $46 million to $290 million in comparison with $244 million for a similar interval in 2021.
2022 Headlines:
- Income grew 30% (unfavorable 1% natural progress, constructive 3% after adjusting for modifications in international alternate charges) to $6,622 million in comparison with $5,106 million in 2021.
- Internet earnings attributable to frequent shareholders elevated 65% to $512 million ($24.18 on a diluted per share foundation) from $310 million ($14.65 on a diluted per share foundation) in 2021.
- Quite a few acquisitions had been accomplished for whole consideration of $1,875 million together with holdbacks and contingent consideration.
- Money flows from operations (“CFO”) was $1,297 million, a lower of $2 million, in comparison with $1,300 million for the comparable interval in 2021.
- Free money move out there to shareholders (“FCFA2S”) decreased $30 million to $853 million in comparison with $883 million for a similar interval in 2021 representing a lower of three%.
1. See Non-IFRS measures.
Complete income for the quarter ended December 31, 2022 was $1,847 million, a rise of 34%, or $465 million, in comparison with $1,383 million for the comparable interval in 2021. For the 12 months ended December 31, 2022 whole revenues had been $6,622 million, a rise of 30%, or $1,515 million, in comparison with $5,106 million for the comparable interval in 2021. The rise for each the three and twelve month durations in comparison with the identical durations within the prior 12 months is primarily attributable to progress from acquisitions because the Firm skilled natural progress of unfavorable 1% in each durations, constructive 4% and three% respectively after adjusting for the affect of modifications within the valuation of the US greenback towards most main currencies by which the Firm transacts enterprise. Natural progress is just not a standardized monetary measure and may not be similar to measures disclosed by different issuers.
Internet earnings attributable to frequent shareholders of CSI for the quarter ended December 31, 2022 was $152 million in comparison with $124 million for a similar interval in 2021. On a per share foundation this translated right into a internet earnings per diluted share of $7.19 within the quarter ended December 31, 2022 in comparison with internet earnings per diluted share of $5.86 for a similar interval in 2021. For the twelve months ended December 31, 2022, internet earnings attributable to frequent shareholders of CSI was $512 million or $24.18 per diluted share in comparison with $310 million or $14.65 per diluted share for a similar interval in 2021. There was no change within the variety of shares excellent.
For the quarter ended December 31, 2022, CFO elevated $59 million to $400 million in comparison with $341 million for a similar interval in 2021 representing a rise of 17%. For the twelve months ended December 31, 2022, CFO decreased $2 million to $1,297 million in comparison with $1,300 million for a similar interval in 2021 representing a lower of 0.2%. The first causes for the decline in CFO for the twelve months ended December 31, 2022 is that CFO contains the affect of modifications in non-cash working belongings and liabilities unique of results of enterprise mixtures or, modifications in non-cash working working capital (“NCOWC”), and earnings taxes paid. For the twelve months ended December 31, 2022 there was $60 million of money utilized in NCOWC in comparison with $45 million of money generated from NCOWC for a similar interval in 2021. There are numerous causes contributing to the NCOWC variance for the Firm, none of that are indicative of an underlying concern with the general NCOWC steadiness. Particularly, there aren’t any considerations with accounts receivable or unbilled income ageing. Revenue taxes paid elevated 33% or $86 million for the twelve months ended December 31, 2022 over the identical durations in 2021. Roughly $100 million in money tax funds had been made within the twelve month interval ending December 31, 2022 regarding the deferral of Analysis and Experimentation bills related to the Tax Cuts and Jobs Act.
For the quarter ended December 31, 2022, FCFA2S elevated $46 million to $290 million in comparison with $244 million for a similar interval in 2021 representing a rise of 19%. For the twelve months ended December 31, 2022, FCFA2S decreased $30 million to $853 million in comparison with $883 million for a similar interval in 2021 representing a lower of three%. The objects negatively impacting CFO summarized above are the identical objects negatively impacting FCFA2S. As well as curiosity funds on debt services for the twelve months ended December 31, 2022 elevated $34 million or 88% in comparison with the identical interval in 2021. On February 1, 2022, the Topicus Most popular Shares and Topicus Coop Desire Items had been transformed to Topicus Subordinate Voting Shares and Topicus Coop Extraordinary Items respectively. On account of this conversion the non-controlling curiosity in Topicus.com Inc. decreased from roughly 70% to 39%.
Ahead Trying Statements
Sure statements herein could also be “ahead wanting” statements that contain identified and unknown dangers, uncertainties and different elements that will trigger the precise outcomes, efficiency or achievements of Constellation or the business to be materially totally different from any future outcomes, efficiency or achievements expressed or implied by such forward-looking statements. Ahead wanting statements contain important dangers and uncertainties, shouldn’t be learn as ensures of future efficiency or outcomes, and won’t essentially be correct indications of whether or not or not such outcomes can be achieved. Quite a few elements may trigger precise outcomes to range considerably from the outcomes mentioned within the ahead wanting statements. These ahead wanting statements mirror present assumptions and expectations relating to future occasions and working efficiency and are made as of the date hereof and Constellation assumes no obligation, besides as required by regulation, to replace any ahead wanting statements to mirror new occasions or circumstances.
Non-IFRS Measures
Free money move out there to shareholders ‘‘FCFA2S’’ refers to internet money flows from working actions much less curiosity paid on lease obligations, curiosity paid on different services, credit score facility transaction prices, repayments of lease obligations, the IRGA / TSS membership legal responsibility revaluation cost, and property and tools bought, and contains curiosity and dividends acquired. The portion of this quantity relevant to non-controlling pursuits is then deducted. We consider that FCFA2S is beneficial supplemental data because it gives a sign of the uncommitted money move that’s out there to shareholders if we don’t make any acquisitions, or investments, and don’t repay any money owed. Whereas we may use the FCFA2S to pay dividends or repurchase shares, our goal is to speculate all of our FCFA2S in acquisitions which meet our hurdle charge.
FCFA2S is just not a acknowledged measure underneath IFRS and, accordingly, readers are cautioned that FCFA2S shouldn’t be construed as a substitute for internet money flows from working actions.
The next desk reconciles FCFA2S to internet money flows from working actions:
| Three months ended December 31, |
Yr ended December 31, |
||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||
| ($ in tens of millions) | ($ in tens of millions) | ||||||||||||
| Internet money flows from working actions | 400 | 341 | 1,297 | 1,300 | |||||||||
| Adjusted for: | |||||||||||||
| Curiosity paid on lease obligations | (3 | ) | (2 | ) | (11 | ) | (9 | ) | |||||
| Curiosity paid on different services | (26 | ) | (10 | ) | (74 | ) | (40 | ) | |||||
| Credit score facility transaction prices | (4 | ) | (2 | ) | (7 | ) | (6 | ) | |||||
| Funds of lease obligations | (25 | ) | (22 | ) | (94 | ) | (83 | ) | |||||
| IRGA / TSS membership legal responsibility revaluation cost | (23 | ) | (25 | ) | (112 | ) | (132 | ) | |||||
| Property and tools bought | (14 | ) | (10 | ) | (41 | ) | (29 | ) | |||||
| Curiosity and dividends acquired | 0 | 0 | 1 | 2 | |||||||||
| 306 | 271 | 958 | 1,003 | ||||||||||
| Much less quantity attributable to | |||||||||||||
| Non-controlling pursuits | (16 | ) | (27 | ) | (105 | ) | (120 | ) | |||||
| Free money move out there to shareholders | 290 | 244 | 853 | 883 | |||||||||
| As a result of rounding, sure totals could not foot. | |||||||||||||
About Constellation Software program Inc.
Constellation’s frequent shares are listed on the Toronto Inventory Trade underneath the image “CSU”. Constellation acquires, manages and builds vertical market software program companies.
For additional data:
Jamal Baksh
Chief Monetary Officer
(416) 861-9677
[email protected]
www.csisoftware.com
SOURCE: CONSTELLATION SOFTWARE INC.
| CONSTELLATION SOFTWARE INC. | ||||||
| Consolidated Statements of Monetary Place | ||||||
| (In tens of millions of U.S. {dollars}, besides per share quantities. As a result of rounding, numbers offered could not foot.) | ||||||
| December 31, 2022 | December 31, 2021 | |||||
| Property | ||||||
| Present belongings: | ||||||
| Money | $ | 811 | $ | 763 | ||
| Accounts receivable | 876 | 600 | ||||
| Unbilled income | 230 | 140 | ||||
| Inventories | 48 | 35 | ||||
| Different belongings | 496 | 296 | ||||
| 2,461 | 1,835 | |||||
| Non-current belongings: | ||||||
| Property and tools | 128 | 93 | ||||
| Proper of use belongings | 283 | 245 | ||||
| Deferred earnings taxes | 160 | 66 | ||||
| Different belongings | 172 | 99 | ||||
| Intangible belongings | 4,679 | 3,428 | ||||
| 5,422 | 3,931 | |||||
| Complete belongings | $ | 7,882 | $ | 5,766 | ||
| Liabilities and Shareholders’ Fairness | ||||||
| Present liabilities: | ||||||
| Debt with recourse to Constellation Software program Inc. | $ | 505 | $ | 143 | ||
| Debt with out recourse to Constellation Software program Inc. | 316 | 60 | ||||
| Redeemable most popular securities | – | 7 | ||||
| Accounts payable and accrued liabilities | 1,080 | 832 | ||||
| Dividends payable | 21 | 22 | ||||
| Deferred income | 1,484 | 1,158 | ||||
| Provisions | 11 | 11 | ||||
| Acquisition holdback payables | 159 | 94 | ||||
| Lease obligations | 96 | 79 | ||||
| Revenue taxes payable | 97 | 56 | ||||
| 3,768 | 2,461 | |||||
| Non-current liabilities: | ||||||
| Debt with recourse to Constellation Software program Inc. | 567 | 561 | ||||
| Debt with out recourse to Constellation Software program Inc. | 586 | 354 | ||||
| Deferred earnings taxes | 471 | 436 | ||||
| Acquisition holdback payables | 77 | 68 | ||||
| Lease obligations | 217 | 190 | ||||
| Different liabilities | 262 | 175 | ||||
| 2,181 | 1,784 | |||||
| Complete liabilities | 5,949 | 4,245 | ||||
| Shareholders’ fairness: | ||||||
| Capital inventory | 99 | 99 | ||||
| Different fairness | – | (179 | ) | |||
| Accrued different complete earnings (loss) | (150 | ) | (66 | ) | ||
| Retained earnings | 1,763 | 1,206 | ||||
| Non-controlling pursuits | 221 | 460 | ||||
| 1,933 | 1,521 | |||||
| Complete liabilities and shareholders’ fairness | $ | 7,882 | $ | 5,766 | ||
| CONSTELLATION SOFTWARE INC. | |||||||
| Consolidated Statements of Revenue (Loss) | |||||||
| (In tens of millions of U.S. {dollars}, besides per share quantities. As a result of rounding, numbers offered could not foot.) | |||||||
| Yr ended December 31, | |||||||
| 2022 | 2021 | ||||||
| Income | |||||||
| License | $ | 320 | $ | 287 | |||
| Skilled companies | 1,381 | 1,033 | |||||
| {Hardware} and different | 233 | 176 | |||||
| Upkeep and different recurring | 4,688 | 3,611 | |||||
| 6,622 | 5,106 | ||||||
| Bills | |||||||
| Employees | 3,539 | 2,695 | |||||
| {Hardware} | 134 | 99 | |||||
| Third celebration license, upkeep {and professional} companies | 626 | 433 | |||||
| Occupancy | 49 | 40 | |||||
| Journey, telecommunications, provides, software program and tools | 307 | 186 | |||||
| Skilled charges | 114 | 79 | |||||
| Different, internet | 154 | 62 | |||||
| Depreciation | 143 | 121 | |||||
| Amortization of intangible belongings | 676 | 518 | |||||
| 5,740 | 4,233 | ||||||
| International alternate loss (achieve) | (56 | ) | 1 | ||||
| IRGA/TSS Membership legal responsibility revaluation cost | 112 | 132 | |||||
| Finance and different expense (earnings) | 0 | (7 | ) | ||||
| Cut price buy achieve | (16 | ) | (2 | ) | |||
| Impairment of intangible and different non-financial belongings | 7 | 12 | |||||
| Redeemable most popular securities expense (earnings) | – | 295 | |||||
| Finance prices | 110 | 68 | |||||
| 156 | 499 | ||||||
| Revenue (loss) earlier than earnings taxes | 725 | 374 | |||||
| Present earnings tax expense (restoration) | 403 | 257 | |||||
| Deferred earnings tax expense (restoration) | (228 | ) | (51 | ) | |||
| Revenue tax expense (restoration) | 175 | 206 | |||||
| Internet earnings (loss) | 551 | 169 | |||||
| Internet earnings (loss) attributable to: | |||||||
| Frequent shareholders of Constellation Software program Inc. | 512 | 310 | |||||
| Non-controlling pursuits | 38 | (142 | ) | ||||
| Internet earnings (loss) | 551 | 169 | |||||
| Earnings per frequent share of Constellation Software program Inc. | |||||||
| Fundamental and diluted | $ | 24.18 | $ | 14.65 | |||
| CONSTELLATION SOFTWARE INC. | |||||||
| Consolidated Statements of Complete Revenue (Loss) | |||||||
| (In tens of millions of U.S. {dollars}, besides per share quantities. As a result of rounding, numbers offered could not foot.) | |||||||
| Yr ended December 31, | |||||||
| 2022 | 2021 | ||||||
| Internet earnings (loss) | $ | 551 | $ | 169 | |||
| Gadgets which can be or could also be reclassified subsequently to internet earnings (loss): | |||||||
| International forex translation variations from international operations and different, internet of tax | (90 | ) | (41 | ) | |||
| Different complete earnings (loss) for the 12 months, internet of earnings tax | (90 | ) | (41 | ) | |||
| Complete complete earnings (loss) for the 12 months | $ | 460 | $ | 128 | |||
| Complete different complete earnings (loss) attributable to: | |||||||
| Frequent shareholders of Constellation Software program Inc. | (79 | ) | (16 | ) | |||
| Non-controlling pursuits | (12 | ) | (25 | ) | |||
| Complete different complete earnings (loss) | $ | (90 | ) | $ | (41 | ) | |
| Complete complete earnings (loss) attributable to: | |||||||
| Frequent shareholders of Constellation Software program Inc. | 433 | 294 | |||||
| Non-controlling pursuits | 27 | (167 | ) | ||||
| Complete complete earnings (loss) | $ | 460 | $ | 128 | |||
| CONSTELLATION SOFTWARE INC. | ||||||||||||||||||||
| Consolidated Assertion of Modifications in Fairness | ||||||||||||||||||||
| (In tens of millions of U.S. {dollars}, besides per share quantities. As a result of rounding, numbers offered could not foot.) | ||||||||||||||||||||
| Yr ended December 31, 2022 | ||||||||||||||||||||
| Fairness Attributable to Frequent Shareholders of CSI | ||||||||||||||||||||
| Capital inventory |
Different fairness |
Accrued different complete earnings (loss) |
Retained earnings |
Complete | Non-controlling pursuits |
Complete fairness |
||||||||||||||
| Stability at January 1, 2022 | $ | 99 | $ | (179 | ) | $ | (66 | ) | $ | 1,206 | $ | 1,061 | 460 | $ | 1,521 | |||||
| Complete complete earnings (loss) for the 12 months: | ||||||||||||||||||||
| Internet earnings (loss) | – | – | – | 512 | 512 | 38 | 551 | |||||||||||||
| Different complete earnings (loss) | ||||||||||||||||||||
| International forex translation variations from | ||||||||||||||||||||
| international operations and different, internet of tax | – | – | (79 | ) | – | (79 | ) | (12 | ) | (90 | ) | |||||||||
| Complete different complete earnings (loss) | ||||||||||||||||||||
| for the 12 months | – | – | (79 | ) | – | (79 | ) | (12 | ) | (90 | ) | |||||||||
| Complete complete earnings (loss) for the 12 months | – | – | (79 | ) | 512 | 433 | 27 | 460 | ||||||||||||
| Transactions with homeowners, recorded straight in fairness | ||||||||||||||||||||
| Conversion of redeemable most popular securities to subordinate voting shares of Topicus.com Inc. and atypical models of Topicus Coop and different associated actions | – | 305 | (5 | ) | – | 301 | (301 | ) | – | |||||||||||
| Non-controlling pursuits arising from enterprise mixtures | – | – | – | – | – | 41 | 41 | |||||||||||||
| Different actions in non-controlling pursuits | – | – | – | 2 | 2 | (6 | ) | (4 | ) | |||||||||||
| Dividends to shareholders of the Firm | – | – | – | (85 | ) | (85 | ) | – | (85 | ) | ||||||||||
| Reclassification of different fairness to retained earnings | – | (127 | ) | – | 127 | – | – | – | ||||||||||||
| Stability at December 31, 2022 | $ | 99 | $ | – | $ | (150 | ) | $ | 1,763 | $ | 1,713 | $ | 221 | $ | 1,933 | |||||
| CONSTELLATION SOFTWARE INC. | ||||||||||||||||||||
| Consolidated Assertion of Modifications in Fairness | ||||||||||||||||||||
| (In tens of millions of U.S. {dollars}, besides per share quantities. As a result of rounding, numbers offered could not foot.) | ||||||||||||||||||||
| Yr ended December 31, 2021 | ||||||||||||||||||||
| Fairness Attributable to Frequent Shareholders of CSI |
||||||||||||||||||||
| Capital inventory |
Different fairness |
Accrued different complete earnings (loss) |
Retained earnings |
Complete | Non-controlling pursuits |
Complete fairness |
||||||||||||||
| Stability at January 1, 2021 | $ | 99 | $ | – | $ | (31 | ) | $ | 980 | $ | 1,048 | $ | – | $ | 1,048 | |||||
| Complete complete earnings (loss) for the 12 months: | ||||||||||||||||||||
| Internet earnings (loss) | – | – | – | 310 | 310 | (142 | ) | 169 | ||||||||||||
| Different complete earnings (loss) | ||||||||||||||||||||
| International forex translation variations from | ||||||||||||||||||||
| international operations and different, internet of tax | – | – | (16 | ) | – | (16 | ) | (25 | ) | (41 | ) | |||||||||
| Complete different complete earnings (loss) for the 12 months | – | – | (16 | ) | – | (16 | ) | (25 | ) | (41 | ) | |||||||||
| Complete complete earnings (loss) for the 12 months | – | – | (16 | ) | 310 | 294 | (167 | ) | 128 | |||||||||||
| Transactions with homeowners, recorded straight in fairness | ||||||||||||||||||||
| Particular dividend of Topicus Subordinated Voting Shares | – | (141 | ) | (16 | ) | – | (157 | ) | 157 | – | ||||||||||
| Issuance of Topicus Coop Extraordinary Items to non-controlling pursuits (observe 4) | – | (21 | ) | (2 | ) | – | (23 | ) | 23 | – | ||||||||||
| Internet acquisition of non-controlling curiosity related to acquisitions and different actions | – | (16 | ) | (0 | ) | 0 | (16 | ) | 17 | 1 | ||||||||||
| Dividends to shareholders of the Firm | – | – | – | (85 | ) | (85 | ) | – | (85 | ) | ||||||||||
| Reclassification of Redeemable most popular securities of Topicus Coop from liabilities to non-controlling curiosity | – | – | – | – | – | 434 | 434 | |||||||||||||
| Accrued dividends to desire unit holders of Topicus Coop | – | – | – | – | – | (5 | ) | (5 | ) | |||||||||||
| Stability at December 31, 2021 | $ | 99 | $ | (179 | ) | $ | (66 | ) | $ | 1,206 | $ | 1,061 | $ | 460 | $ | 1,521 | ||||
| CONSTELLATION SOFTWARE INC. | |||||||
| Consolidated Statements of Money Flows | |||||||
| (In tens of millions of U.S. {dollars}, besides per share quantities. As a result of rounding, numbers offered could not foot.) | |||||||
| Yr ended December 31, | |||||||
| 2022 | 2021 | ||||||
| Money flows from (utilized in) working actions: | |||||||
| Internet earnings (loss) | $ | 551 | $ | 169 | |||
| Changes for: | |||||||
| Depreciation | 143 | 121 | |||||
| Amortization of intangible belongings | 676 | 518 | |||||
| IRGA/TSS Membership legal responsibility revaluation cost | 112 | 132 | |||||
| Finance and different expense (earnings) | 0 | (7 | ) | ||||
| Cut price buy (achieve) | (16 | ) | (2 | ) | |||
| Impairment of intangible and different non-financial belongings | 7 | 12 | |||||
| Redeemable most popular securities expense (earnings) | – | 295 | |||||
| Finance prices | 110 | 68 | |||||
| Revenue tax expense (restoration) | 175 | 206 | |||||
| International alternate loss (achieve) | (56 | ) | 1 | ||||
| Change in non-cash working belongings and liabilities | |||||||
| unique of results of enterprise mixtures | (60 | ) | 45 | ||||
| Revenue taxes paid | (343 | ) | (257 | ) | |||
| Internet money flows from (utilized in) working actions | 1,297 | 1,300 | |||||
| Money flows from (utilized in) financing actions: | |||||||
| Curiosity paid on lease obligations | (11 | ) | (9 | ) | |||
| Curiosity paid on debt | (74 | ) | (40 | ) | |||
| Enhance (lower) in CSI facility | 322 | – | |||||
| Enhance (lower) in Topicus revolving credit score debt facility with out recourse to CSI | 91 | 30 | |||||
| Proceeds from issuance of debt services with out recourse to CSI | 476 | 176 | |||||
| Repayments of debt services with out recourse to CSI | (102 | ) | (6 | ) | |||
| Different financing actions | (3 | ) | 3 | ||||
| Credit score facility transaction prices | (7 | ) | (6 | ) | |||
| Funds of lease obligations | (94 | ) | (83 | ) | |||
| Distribution to the Joday Group | (23 | ) | (22 | ) | |||
| Dividends paid to redeemable most popular safety holders | (7 | ) | – | ||||
| Dividends paid to frequent shareholders of the Firm | (85 | ) | (85 | ) | |||
| Internet money flows from (utilized in) in financing actions | 483 | (41 | ) | ||||
| Money flows from (utilized in) investing actions: | |||||||
| Acquisition of companies | (1,633 | ) | (1,224 | ) | |||
| Money obtained with acquired companies | 216 | 153 | |||||
| Publish-acquisition settlement funds, internet of receipts | (149 | ) | (145 | ) | |||
| Receipt of further subscription quantity from the sellers of Topicus.com B.V. | – | 33 | |||||
| Purchases of different investments | (97 | ) | (44 | ) | |||
| Proceeds from gross sales of different investments | 6 | 13 | |||||
| Curiosity, dividends and different proceeds acquired | 5 | 5 | |||||
| Property and tools bought | (41 | ) | (29 | ) | |||
| Internet money flows from (utilized in) investing actions | (1,694 | ) | (1,238 | ) | |||
| Impact of international forex on | |||||||
| money | (39 | ) | (16 | ) | |||
| Enhance (lower) in money | 48 | 5 | |||||
| Money, starting of interval | $ | 763 | $ | 758 | |||
| Money, finish of interval | $ | 811 | $ | 763 | |||
